Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 6308 Waves End Pl, Apollo Beach, FL, 33572 uses $190,491 cash to close to unlock $1,809/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $4,256/mo, and a $2,834/mo payment keeps the spread at $151/mo. Purchase price stands at $579,000, and rental yield measures 8.82% with $4,256/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 109.9% and total cumulative return in cash records $209,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,256/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,440 sqft lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $579,000 |
| 2024-09-01 | Price change | $599,000 |
| 2024-08-09 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $8186.73 | 5.83% | $282,621 | 3.00% |
| 2022-02-14 | $7736.05 | 3.56% | $274,389 | 3.00% |
| 2021-02-14 | $7469.78 | 1.40% | $266,397 | 1.40% |
Listed by: Melissa Davis • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3547561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
