Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6304 Brookcrest Dr, Arlington, TX, 76018 uses $111,053 cash to close to unlock $2,273/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $2,572/mo, and a $1,640/mo payment keeps the spread at $189/mo. Purchase price stands at $335,000, and rental yield measures 9.21% with $2,572/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 115.05% and total cumulative return in cash records $127,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,572/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 1987
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Listed for sale | $335,000 |
| 2024-11-29 | Pending sale | $335,000 |
| 2024-11-19 | Contingent | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2233.98 | -31.64% | $262,547 | 4.57% |
| 2023-12-27 | $3268.14 | -19.99% | $251,064 | 10.50% |
| 2022-12-27 | $4084.80 | 2.67% | $227,198 | 22.75% |
Listed by: Brittan Rojas • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20749112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
