Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 6302 Port Royal, San Antonio, TX, 78244 generates $2,632/mo in rent and, after a $1,801/mo payment, leaves $15/mo in cash flow. Total monthly income is $2,632/mo, and annual cash flow is $183/yr on $121,992 invested. Return on cash invested sits at 20.06% in year one, and rental yield is 8.58% on a $368,000 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation builds toward $101,672 over five years. Five-year ROI reaches 104.87% and total cumulative return in cash sums $127,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,632/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $368,000 |
| 2013-04-19 | Sold | N/A |
| 2013-01-04 | Listing removed | $132,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $5006.03 | 9.51% | $344,116 | 10.00% |
| 2023-04-02 | $4571.30 | -11.52% | $312,833 | 10.00% |
| 2022-04-02 | $5166.70 | 9.33% | $284,394 | 10.00% |
Listed by: John Zendejas • Option One Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1854819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
