Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 63 Chap Ln NE, Ludowici, GA, 31316 priced at $279,900 converts $3,250/mo rent into $1,546/mo cash flow after a $1,370/mo obligation. Total monthly income equals $3,250/mo, and annual cash flow totals $18,557/yr on $92,787 invested. Return on cash invested prints 39.91% in year one, and rental yield reads 13.93% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 209.97% and total cumulative return in cash sums $194,821. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,250/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 1995
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $279,900 |
| 2024-03-06 | Sold | $68,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $1739.69 | 5.78% | $48,454 | N/A |
| 2022-09-15 | $1644.65 | -4.48% | $48,454 | -2.30% |
| 2021-09-15 | $1721.74 | -0.58% | $49,593 | N/A |
Listed by: Rodney Rawls • Rawls Realty
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #317155
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
