








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,200/mo, and a $4,058/mo payment. Purchase price stands at $829,000, and rental yield measures 6.08% with $4,200/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $229,037 over five years. Five-year ROI reaches 72.74% and total cumulative return in cash records $198,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $4,058/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jay Li CBR • Block & Lot Services Inc
Mls Name: OneKey MLS
Mls ID: #859948