Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 627 INDIAN TRL, Spring Branch, TX, 78070 priced at $365,000 converts $3,570/mo rent into $975/mo cash flow after a $1,786/mo obligation. Total monthly income equals $3,570/mo, and annual cash flow totals $11,699/yr on $120,998 invested. Return on cash invested prints 29.58% in year one, and rental yield reads 11.74% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 155.89% and total cumulative return in cash sums $188,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,570/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $365,000 |
| 2023-06-01 | Listing removed | N/A |
| 2023-06-01 | Pending sale | $35,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $587.80 | 24.69% | $39,350 | 41.04% |
| 2022-08-14 | $471.42 | 141.05% | $27,900 | 154.79% |
| 2021-08-14 | $195.57 | 17.92% | $10,950 | 17.62% |
Listed by: La Vonna Stewart • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1791431
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
