








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,594/mo, and a $4,596/mo payment. Purchase price stands at $939,000, and rental yield measures 5.87% with $4,594/mo rent. Return on cash invested shows 15.34% in year one, and 5% annual appreciation builds toward $259,428 over five years. Five-year ROI reaches 78.32% and total cumulative return in cash records $241,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,594/mo property income covering a $4,596/mo payment rather than investor’s personal income.
Condo
Built in 2018
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90274, Palos Verdes Peninsula, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,344 (100%) |
| Owner Occupied HU | 8,515 (82.3%) |
| Renter Occupied HU | 1,239 (12.0%) |
| Vacant Housing Units | 590 ( 5.7%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,840,721 |
Residential
10,113
Single Family
9,275
Multi-Family
838
Businesses
1,480
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leslie Stetson • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #PV25164982