Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6268 Stardust Dr S, Watauga, TX, 76148 uses $103,760 cash to close to unlock $1,586/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $2,358/mo, and a $1,532/mo payment keeps the spread at $132/mo. Purchase price stands at $313,000, and rental yield measures 9.04% with $2,358/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $86,476 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash records $116,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,358/mo property income covering a $1,532/mo payment rather than investor’s personal income.
Single Family
Built in 1978
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $313,000 |
| 2024-07-20 | Listed for sale | $315,000 |
| 2017-12-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4090.98 | -13.36% | $275,402 | 23.97% |
| 2022-08-15 | $4721.97 | 3.38% | $222,150 | 13.39% |
| 2021-08-15 | $4567.39 | 6.90% | $195,919 | 8.16% |
Listed by: Denyse Zamora • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20674969
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
