Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6256 Winifred Dr, Fort Worth, TX, 76133 priced at $295,000 converts $2,546/mo rent into $448/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,546/mo, and annual cash flow totals $5,377/yr on $97,793 invested. Return on cash invested prints 25.41% in year one, and rental yield reads 10.36% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 133.58% and total cumulative return in cash sums $130,634. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,546/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1032.14 | -50.39% | $209,522 | -3.68% |
| 2023-12-27 | $2080.60 | -2.08% | $217,529 | 17.02% |
| 2022-12-27 | $2124.82 | 1.27% | $185,891 | 6.60% |
Listed by: Peter Von Illyes • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20788988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
