6255 Beechtree Dr UNIT 4203, West Des Moines, IA, 50266 | $811/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6255 Beechtree Dr UNIT 4203, West Des Moines, IA, 50266 | $811/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1486 sft

8915 Jamison Dr, West Des Moines, IA, 50266

3 Bed
3 Bath
1595 sft

9123 Robinson Dr, West Des Moines, IA, 50266

3 Bed
3 Bath
1595 sft

9105 Robinson Dr, West Des Moines, IA, 50266

3 Bed
3 Bath
1595 sft

9127 Robinson Dr, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

$ 175,000

ROI

Cash Flow/m

2 Bed
1 Bath
904 sft

531 Long St, Patterson, IA, 50218

- Bed
1 Bath
903 sft

209 W Jefferson St #5, Winterset, IA, 50273

3 Bed
1 Bath
1200 sft

516 W Summit St, Winterset, IA, 50273

3 Bed
2 Bath
1192 sft

409 W Filmore St, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Des Moines at 6255 Beechtree Dr UNIT 4203, West Des Moines, IA, 50266 offers a 13.36% rental yield on a $175,000 purchase with $1,948/mo rent. Total monthly income registers $1,948/mo, and a $857/mo payment leaves $811/mo available for distribution. Annual cash flow reaches $9,732/yr on $58,013 to close, and return on cash invested stands at 36.68% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 193.19% and total cumulative return in cash at $112,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,948/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Here is a great opportunity to build instant equity with a little TLC in this Bella Centro condo. Cosmetically it is in need of your personal touch and priced accordingly. This 3 bedroom, 2 bathroom condo offers 1,277 sq ft of living space. The open floor plan seamlessly connects the kitchen, dining, and living areas, creating a bright and inviting atmosphere. Enjoy cozy evenings by the fireplace in the spacious living room. The kitchen overlooks the living room with a breakfast bar & plenty of cabinets. The primary bedroom has a large closet and an en-suite bathroom. Plus, the convenience of an in-unit full-sized washer and dryer adds to the convenience. Enjoy your own private deck, the perfect spot to unwind and take in the fresh air. This unit also includes a 2-car detached garage. Located on the 2nd floor, youll appreciate the added convenience of elevator access. Amenities at Bella Centro include a swimming pool, secured building access, and well-maintained common areas. This condo provides low-maintenance living located just blocks from restaurants, entertainment, and Jordan Creek Mall. This prime location offers the best of convenience and lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,158 (100%)
Owner Occupied HU	9,448 (46.9%)
Renter Occupied HU	8,717 (43.2%)
Vacant Housing Units	1,993 ( 9.9%)
Median Home Value	$398,812
Average Home Value	$442,652