Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 6255 Beechtree Dr UNIT 1103, West Des Moines, IA, 50266 uses $64,609 cash to close to unlock $5,486/yr annual cash flow and $457/mo monthly cash flow. Total monthly income runs $1,948/mo, and a $954/mo payment keeps the spread at $457/mo. Purchase price stands at $194,900, and rental yield measures 11.99% with $1,948/mo rent. Return on cash invested shows 28.4% in year one, and 5% annual appreciation builds toward $53,847 over five years. Five-year ROI reaches 150.35% and total cumulative return in cash records $97,143. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,948/mo property income covering a $954/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $194,900 |
| 2018-07-30 | Sold | $124,500 |
| 2018-05-29 | Pending sale | $127,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2442.00 | 10.50% | $160,690 | 15.36% |
| 2022-10-15 | $2210.00 | 2.70% | $139,300 | 8.53% |
| 2021-10-15 | $2152.00 | 2.09% | $128,350 | 7.77% |
Listed by: Jennifer Radnich • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #704071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
