








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,926/mo, and a $5,624/mo payment. Purchase price stands at $1,149,000, and rental yield measures 4.1% with $3,926/mo rent. Return on cash invested shows 10.11% in year one, and 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 50.2% and total cumulative return in cash records $186,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,926/mo property income covering a $5,624/mo payment rather than investor’s personal income.
Condo
Built in 1974
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90277, Redondo Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 7,737 (43.4%) |
| Renter Occupied HU | 8,952 (50.2%) |
| Vacant Housing Units | 1,126 ( 6.3%) |
| Median Home Value | $1,456,087 |
| Average Home Value | $1,522,751 |
Residential
18,022
Single Family
8,500
Multi-Family
9,522
Businesses
1,826
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matias Baker Masucci • Berkshire Hathaway HomeServices California Properties
Mls Name: CLAW
Mls ID: #25606497