Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at 625 Cattle Queen Rd, Jarrell, TX, 76537 listed at $216,700 pairs $2,039/mo rent with a $1,061/mo payment to leave $498/mo cash flow. Total monthly income runs $2,039/mo, and annual cash flow reaches $5,972/yr on $71,836 cash to close. Return on cash invested measures 28.22% in year one, and rental yield registers 11.29% at a $216,700 basis. Equity gained on principal adds $1,398/yr, and annual property appreciation at 5% supports $59,870 by year five. Five-year ROI tracks 148.65% and total cumulative return in cash totals $106,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,039/mo property income relative to a $1,061/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-11-02 | Listing removed | $219,990 |
| 2025-11-01 | Price change | $219,990 |
| 2025-10-12 | Price change | $221,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
