Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Apollo Beach at 6244 Fairway Blvd, Apollo Beach, FL, 33572 priced at $379,900 converts $3,203/mo rent into $682/mo cash flow after a $1,859/mo obligation. Total monthly income equals $3,203/mo, and annual cash flow totals $8,188/yr on $125,937 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 10.12% against a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,959 by year five. Five-year ROI reaches 138.31% and total cumulative return in cash sums $174,185. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,203/mo property income covering a $1,859/mo payment, not borrower’s personal income.
Single Family
Built in 1986
10,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $379,900 |
| 2024-12-26 | Listed for sale | $399,900 |
| 2016-07-25 | Sold | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2634.11 | 6.85% | $158,827 | 3.00% |
| 2022-02-14 | $2465.22 | 1.93% | $154,201 | 3.00% |
| 2021-02-14 | $2418.51 | 3.61% | $149,710 | 1.40% |
Listed by: Trish Carter • CARTER COMPANY REALTORS
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8330153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
