Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Costa Mesa at 624 W Wilson St APT A2, Costa Mesa, CA, 92627 generates $3,900/mo in rent, after a $4,332/mo payment. Total monthly income is $3,900/mo. Return on cash invested sits at 13.57% in year one, and rental yield is 5.29% on a $885,000 entry. Equity gained on principal adds $5,711/yr, while 5% annual appreciation builds toward $244,509 over five years. Five-year ROI reaches 68.8% and total cumulative return in cash sums $200,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,900/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92627, Costa Mesa, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,560 (100%) |
| Owner Occupied HU | 8,601 (35.0%) |
| Renter Occupied HU | 14,785 (60.2%) |
| Vacant Housing Units | 1,174 ( 4.8%) |
| Median Home Value | $1,149,319 |
| Average Home Value | $1,200,235 |
Residential
23,652
Single Family
16,377
Multi-Family
7,275
Businesses
2,973
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gayle Huizinga • Balboa Real Estate, Inc
Mls Name: CRMLS
Mls ID: #OC25157197
