Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6229 Hott Springs Dr, Arlington, TX, 76001 offers a 14.67% rental yield on a $287,000 purchase with $3,509/mo rent. Total monthly income registers $3,509/mo, and a $1,405/mo payment leaves $1,314/mo available for distribution. Annual cash flow reaches $15,765/yr on $95,141 to close, and return on cash invested stands at 36.48% in year one. Equity gained on principal adds $1,852/yr while 5% annual appreciation supports $79,293 over five years. Portfolio math shows five-year ROI at 193.62% and total cumulative return in cash at $184,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,509/mo property income against a $1,405/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $287,000 |
| 2018-12-21 | Listing removed | $1,525 |
| 2018-11-21 | Listed for rent | $1,525 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6611.83 | 13.94% | $296,698 | 22.96% |
| 2022-08-30 | $5802.78 | 17.82% | $241,300 | 22.61% |
| 2021-08-30 | $4924.92 | 13.05% | $196,800 | 15.09% |
Listed by: Billie Peters • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20695321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
