Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Orchard at 6218 Marymere Rd SW, Port Orchard, WA, 98367 generates $4,270/mo in rent and, after a $3,304/mo payment, leaves $212/mo in cash flow. Total monthly income is $4,270/mo, and annual cash flow is $2,547/yr on $222,072 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 7.59% on a $674,990 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,487 over five years. Five-year ROI reaches 109.54% and total cumulative return in cash sums $243,264. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,270/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Price change | $674,990 |
| 2024-07-17 | Price change | $699,990 |
| 2024-06-25 | Price change | $724,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $1087.26 | -4.49% | $129,150 | -4.57% |
| 2022-10-14 | $1138.40 | N/A | $135,340 | N/A |
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A
