Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6215 Billington St, Houston, TX, 77084 generates $3,341/mo in rent and, after a $1,407/mo payment, leaves $1,265/mo in cash flow. Total monthly income is $3,341/mo, and annual cash flow is $15,176/yr on $95,306 invested. Return on cash invested sits at 35.83% in year one, and rental yield is 13.95% on a $287,500 entry. Equity gained on principal adds $1,855/yr, while 5% annual appreciation builds toward $79,431 over five years. Five-year ROI reaches 189.59% and total cumulative return in cash sums $180,695. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,341/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
6,499 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $287,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $225,589 | 10.77% |
| 2022-08-16 | $95.07 | N/A | $203,663 | 21.37% |
| 2021-08-16 | N/A | N/A | $167,797 | 17.23% |
Listed by: David Bedient • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #74194360
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
