Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Olympia at 6206 Tiger Tail Drive SW, Olympia, WA, 98512 priced at $635,000 converts $3,720/mo rent into after a $3,108/mo obligation. Total monthly income equals $3,720/mo. Return on cash invested prints 19.01% in year one, and rental yield reads 7.03% against a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation compiles into $175,439 by year five. Five-year ROI reaches 97.94% and total cumulative return in cash sums $204,620. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $3,108/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.60 Acres lot
$N/A/sqft
$257 quarterly HOA
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Sold | $635,000 |
| 2025-08-26 | Pending sale | $644,000 |
| 2025-07-15 | Price change | $644,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tracy Travers • Riley Jackson Real Estate Inc.
Mls Name: NWMLS
Mls Provider:
Mls ID: #2376022
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-28 04:14:41 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
