Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Clinton at 6205 Hemlock Way, Clinton, MD, 20735 generates $3,000/mo in rent and, after a $1,615/mo payment, leaves $948/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $11,373/yr on $109,395 invested. Return on cash invested sits at 30.31% in year one, and rental yield is 10.91% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 158.64% and total cumulative return in cash sums $173,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20735, Clinton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,947 (100%) |
| Owner Occupied HU | 12,075 (86.6%) |
| Renter Occupied HU | 1,345 ( 9.6%) |
| Vacant Housing Units | 527 ( 3.8%) |
| Median Home Value | $483,047 |
| Average Home Value | $511,058 |
Residential
13,649
Single Family
13,316
Multi-Family
333
Businesses
1,277
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tomeca Littlepage • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDPG2184796
