Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elizabeth at 619B Arnett St, Elizabeth, NJ, 07202 generates $2,678/mo in rent and, after a $1,713/mo payment, leaves $184/mo in cash flow. Total monthly income is $2,678/mo, and annual cash flow is $2,203/yr on $115,992 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 9.18% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 114.27% and total cumulative return in cash sums $132,546. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,678/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07202, Elizabeth, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,497 (100%) |
| Owner Occupied HU | 3,622 (23.4%) |
| Renter Occupied HU | 11,281 (72.8%) |
| Vacant Housing Units | 594 ( 3.8%) |
| Median Home Value | $469,694 |
| Average Home Value | $508,231 |
Residential
14,461
Single Family
8,810
Multi-Family
5,651
Businesses
802
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jill Guzman • Jill Guzman Realty
Mls Name: GSMLS
Mls ID: #3997213
