Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 619 N Virginia St, El Paso, TX, 79902 generates $2,520/mo in rent and, after a $916/mo payment, leaves $1,043/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $12,521/yr on $62,015 invested. Return on cash invested sits at 40.1% in year one, and rental yield is 16.16% on a $187,073 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation builds toward $51,685 over five years. Five-year ROI reaches 213.38% and total cumulative return in cash sums $132,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
3,118 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listing removed | $285,000 |
| 2024-10-04 | Price change | $285,000 |
| 2024-05-30 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4855.93 | 206.39% | $187,073 | 45.12% |
| 2023-10-08 | $1584.86 | -30.60% | $128,910 | 10.00% |
| 2022-10-08 | $2283.71 | -21.83% | $117,191 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
