Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,415/mo, and a $7,831/mo payment. Purchase price stands at $1,600,000, and rental yield measures 2.56% with $3,415/mo rent. Return on cash invested shows 1.94% in year one, and 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 7.61% and total cumulative return in cash records $39,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,415/mo property income covering a $7,831/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2024-02-24 | Listed for sale | $1,600,000 |
| 2021-01-14 | Listing removed | N/A |
| 2020-12-17 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $690,629 | 312.42% |
| 2023-12-27 | $1308.27 | N/A | $167,457 | -0.00% |
| 2022-12-27 | N/A | N/A | $167,460 | -42.38% |
Listed by: Rafael Vargas • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #26698678
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
