Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $4,748/mo payment. Purchase price stands at $970,000, and rental yield measures 3.71% with $3,000/mo rent. Return on cash invested shows 5.4% in year one, and 5% annual appreciation builds toward $267,993 over five years. Five-year ROI reaches 26.23% and total cumulative return in cash records $83,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $4,748/mo payment rather than investor’s personal income.
Single Family
Built in 1960
2.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $970,000 |
| 2024-08-16 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1316.41 | -40.14% | $946,625 | 17.14% |
| 2023-02-13 | $2199.07 | N/A | $808,134 | 20.23% |
| 2022-02-13 | N/A | N/A | $672,162 | 9.42% |
Listed by: Kellie Rettig • JPAR
Mls Name: NTREIS
Mls ID: #20695660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
