Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 615 Annies Way, Sugar Land, TX, 77479 priced at $499,999 converts $3,551/mo rent into after a $2,447/mo obligation. Total monthly income equals $3,551/mo. Return on cash invested prints 19.18% in year one, and rental yield reads 8.52% against a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 100.37% and total cumulative return in cash sums $166,363. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,551/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1996
9,909 sqft lot
$N/A/sqft
$1,160 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $499,999 |
| 2024-11-27 | Pending sale | $514,999 |
| 2024-10-24 | Price change | $514,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $394,133 | 10.00% |
| 2023-12-27 | $4879.15 | -9.64% | $358,303 | 10.00% |
| 2022-12-27 | $5399.58 | 2.72% | $325,730 | 10.00% |
Listed by: Edward Blanchfield • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #65297267
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
