Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 614 Worthview Dr, River Oaks, TX, 76114 earns $262/mo cash flow from $2,573/mo rent with a $1,591/mo payment. Total monthly income totals $2,573/mo, and annual cash flow totals $3,139/yr on $107,738 capital. ROI tracks 22.82% on current figures, and rental yield reads 9.5% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 119.69% and total cumulative return in cash sums $128,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,573/mo property income instead of your personal income.
Single Family
Built in 1948
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $325,000 |
| 2022-07-26 | Sold | N/A |
| 2022-07-19 | Pending sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $4610.22 | -19.75% | $248,663 | 3.34% |
| 2023-06-05 | $5744.66 | 4.49% | $240,636 | 22.30% |
| 2022-06-05 | $5498.02 | 126.85% | $196,761 | 19.18% |
Listed by: Adriana Blanco • Local Realty Agency Fort Worth
Mls Name: NTREIS
Mls ID: #20959944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
