Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6132 Haley Ln, Fort Worth, TX, 76132 priced at $365,000 converts $2,177/mo rent into after a $1,786/mo obligation. Total monthly income equals $2,177/mo. Return on cash invested prints 9.08% in year one, and rental yield reads 7.16% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 48.38% and total cumulative return in cash sums $58,543. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,177/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Condo
Built in 1997
1,568 sqft lot
$N/A/sqft
$495 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listed for sale | $365,000 |
| 2025-07-24 | Listing removed | $335,000 |
| 2025-05-20 | Price change | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-18 | $8208.57 | -3.76% | $336,875 | -2.92% |
| 2023-08-18 | $8528.83 | 23.57% | $347,000 | 38.80% |
| 2022-08-18 | $6902.25 | -0.68% | $250,000 | 1.76% |
Listed by: Tammy Combs • HomeSmart
Mls Name: NTREIS
Mls ID: #21034851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
