Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbia at 6128 Stevens Forest Rd, Columbia, MD, 21045 generates $4,200/mo in rent and, after a $2,668/mo payment, leaves $810/mo in cash flow. Total monthly income is $4,200/mo, and annual cash flow is $9,719/yr on $179,305 invested. Return on cash invested sits at 25.48% in year one, and rental yield is 9.25% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 132.73% and total cumulative return in cash sums $237,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,200/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,435 (100%) |
| Owner Occupied HU | 10,201 (66.1%) |
| Renter Occupied HU | 4,829 (31.3%) |
| Vacant Housing Units | 405 ( 2.6%) |
| Median Home Value | $491,719 |
| Average Home Value | $519,908 |
Residential
15,220
Single Family
12,375
Multi-Family
2,845
Businesses
1,739
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michele Braun • Keller Williams Flagship
Mls Name: Bright MLS
Mls ID: #MDHW2058536
