Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 6121 Thomaston Rd, Macon, GA, 31220 generates $1,920/mo in rent and, after a $1,003/mo payment, leaves $673/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $8,073/yr on $67,958 invested. Return on cash invested sits at 31.79% in year one, and rental yield is 11.24% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 166.42% and total cumulative return in cash sums $113,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $205,000 |
| 2025-03-13 | Listing removed | $215,000 |
| 2025-02-20 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $932.15 | -31.27% | $36,704 | -31.27% |
| 2023-03-24 | $1356.25 | -1.68% | $53,402 | 34.03% |
| 2022-03-24 | $1379.37 | -8.89% | $39,842 | N/A |
Listed by: John Paul Phillips • Keller Williams Atlanta Partners - Peach
Mls Name: CBORGA
Mls Provider:
Mls ID: #220092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
