








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Centreville at 6121 Stonepath Cir, Centreville, VA, 20120 uses $180,621 cash to close to unlock $939/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $2,687/mo payment keeps the spread at $78/mo. Purchase price stands at $549,000, and rental yield measures 7.34% with $3,360/mo rent. Return on cash invested shows 20.58% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 106.14% and total cumulative return in cash records $191,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
1,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joel Powell • RLAH @properties
Mls Name: Bright MLS
Mls ID: #VAFX2269648