Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,120/mo, and a $4,772/mo payment. Purchase price stands at $974,999, and rental yield measures 3.84% with $3,120/mo rent. Return on cash invested shows 4.62% in year one, and 5% annual appreciation builds toward $269,374 over five years. Five-year ROI reaches 22.48% and total cumulative return in cash records $72,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2019
2,003 sqft lot
$N/A/sqft
$1,940 annually HOA
Neighborhood data shown for ZIP Code: 75024, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,733 (100%) |
| Owner Occupied HU | 7,880 (36.3%) |
| Renter Occupied HU | 12,658 (58.2%) |
| Vacant Housing Units | 1,195 ( 5.5%) |
| Median Home Value | $604,054 |
| Average Home Value | $662,916 |
Residential
21,294
Single Family
8,970
Multi-Family
12,324
Businesses
2,209
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $974,999 |
| 2024-12-18 | Contingent | $974,999 |
| 2024-12-11 | Listed for sale | $974,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $17999.60 | -5.23% | $1,064,677 | -3.25% |
| 2023-12-27 | $18993.10 | 3.62% | $1,100,403 | 14.73% |
| 2022-12-27 | $18329.42 | 17.03% | $959,147 | 23.49% |
Listed by: Jan Richey • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20795128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
