Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6115 Westbranch Dr, Houston, TX, 77072 generates $2,951/mo in rent and, after a $1,468/mo payment, leaves $801/mo in cash flow. Total monthly income is $2,951/mo, and annual cash flow is $9,616/yr on $99,450 invested. Return on cash invested sits at 29.58% in year one, and rental yield is 11.8% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 155.99% and total cumulative return in cash sums $155,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,951/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
7,474 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for rent | $3,000 |
| 2025-07-31 | Price change | $300,000 |
| 2025-07-30 | Listing removed | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $2294.40 | 6.76% | $187,441 | N/A |
| 2023-07-31 | $2149.03 | 41.93% | $187,441 | 44.19% |
| 2022-07-31 | $1514.10 | N/A | $130,000 | -7.72% |
Listed by: Olawumi Adeniran • Prime Park Realty
Mls Name: HAR
Mls Provider:
Mls ID: #802970
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
