6114 Cottage Grove Lake Dr, Houston, TX, 77008 | $775/mo Cash Flow | Ziffy
Save Search
Filters Applied
Edit
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
AI

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 6114 Cottage Grove Lake Dr, Houston, TX, 77008 earns $775/mo cash flow from $7,637/mo rent with a $4,723/mo payment. Total monthly income totals $7,637/mo, and annual cash flow totals $9,299/yr on $317,485 capital. ROI tracks 22.99% on current figures, and rental yield reads 9.5% at a $965,000 purchase. Equity gained on principal adds $6,227/yr, and 5% annual appreciation supports $266,612 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash sums $382,687. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,637/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

LAST FIRST FLOOR LIVING HOME WITH ENORMOUS BACKYARD (41ft x 44ft) in the community! Enjoy a sparkling community lake with walking trails, 2 dog parks, and a community pool in the most coveted gated community of Cottage Grove Lake! Beautiful 4 bedroom home w/dramatic open staircase, white oak wood floors, game room with wet bar! Soaring 12ft ceilings in open living room leads to enormous backyard through epic 10ft tall glass sliding trifold doors. Kitchen has luxe SS Bosch appliances and upgraded luxe slab backsplash with elegant Visual Comfort "Dianna" gold pendant lights and chandelier. 5 star spa-like primary bath that features white oak cabinets with luxe real imperial white marble and tons of windows for natural light, and sit down vanity. Game room leads out to relaxing rooftop terrace for seamless outdoor living. Beautiful oasis in the middle of Houston with easy access to Galleria/uptown/I-10/610. Elevator capable & TONS of extra storage space an closets! Must see in person.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77008, Houston, TX area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)23,031 (100%)
Owner Occupied HU11,593 (50.3%)
Renter Occupied HU9,475 (41.1%)
Vacant Housing Units1,963 ( 8.5%)
Median Home Value$542,417
Average Home Value$635,144

Address Breakdown

Residential

23,112

Single Family

15,285

Multi-Family

7,827

Businesses

1,930

Price History

Date

Event

Price

No price history data available

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 2025
  • Architectural Style: N/A
  • Building Area: N/A
  • Living Area: N/A
  • Property Condition: N/A

Features & Amenities

  • Heating: N/A
  • Cooling: N/A
  • Flooring: N/A
  • Interior Features: N/A
  • Exterior Features: N/A
  • Parking Features: Attached

Location

  • City: Houston
  • State: TX
  • Subdivision: N/A
  • Lot Size: N/A
  • Lot Features: N/A
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: N/A
  • Sewer: N/A
  • Water Source: N/A
  • Road Surface Type: N/A

School Information

  • Elementary School: N/A
  • Middle School: N/A
  • High School: N/A

Listed by: Emily Wang • Intown Homes 

Mls Name: HAR

Mls ID: #86757524

AI
AI