Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 6108 CALLAWAY PARK, Schertz, TX, 78108 priced at $359,000 converts $2,792/mo rent into $147/mo cash flow after a $1,757/mo obligation. Total monthly income equals $2,792/mo, and annual cash flow totals $1,767/yr on $119,009 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 9.33% against a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation compiles into $99,185 by year five. Five-year ROI reaches 112.38% and total cumulative return in cash sums $133,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,792/mo property income covering a $1,757/mo payment, not borrower’s personal income.
Single Family
Built in 2012
6,185 sqft lot
$N/A/sqft
$200 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $359,000 |
| 2017-11-30 | Sold | N/A |
| 2017-11-24 | Pending sale | $221,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $6662.88 | 11.58% | $402,204 | 10.00% |
| 2023-03-18 | $5971.30 | -10.11% | $365,640 | 10.00% |
| 2022-03-18 | $6642.94 | 2.66% | $332,400 | 10.00% |
Listed by: Mark Lemmons • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1850620
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
