








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,711/mo, and a $1,957/mo payment. Purchase price stands at $399,900, and rental yield measures 8.14% with $2,711/mo rent. Return on cash invested shows 17.58% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 91.98% and total cumulative return in cash records $121,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,711/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,882 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $4037.58 | 11.58% | $304,545 | 10.00% |
| 2023-04-16 | $3618.57 | -15.95% | $276,859 | 10.00% |
| 2022-04-16 | $4305.51 | 2.22% | $251,690 | 10.00% |



Listed by: Steven Kinne • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #20173840
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.