








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,760/mo, and a $2,398/mo payment. Purchase price stands at $490,000, and rental yield measures 6.76% with $2,760/mo rent. Return on cash invested shows 14.56% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 75.36% and total cumulative return in cash records $122,412. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $490,000 |
| 2017-06-30 | Sold | N/A |
| 2017-05-23 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | N/A | N/A | $227,127 | 44.22% |
| 2023-04-25 | $1408.63 | -33.57% | $157,486 | 10.00% |
| 2022-04-25 | $2120.45 | -9.86% | $143,169 | N/A |



Listed by: Amanda Capps • League Real Estate
Mls Name: NTREIS
Mls ID: #20910161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.