6100 Walraven Cir, Fort Worth, TX, 76133 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6100 Walraven Cir, Fort Worth, TX, 76133 | $502/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2879 sft

7948 Morning Ln, Fort Worth, TX, 76123

4 Bed
3 Bath
2455 sft

1741 Protection St, Godley, TX, 76044

2 Bed
2 Bath
1088 sft

3307 Williamson Rd, Granbury, TX, 76048

3 Bed
3 Bath
2386 sft

1440 Saguaro Trl, Joshua, TX, 76058

Nearby investment properties with comparable prices

3 Bed
3 Bath
1555 sft

3804 Sage Ct, Granbury, TX, 76048

3 Bed
2 Bath
1521 sft

5841 Bindweed St, Fort Worth, TX, 76123

Airbnb Potential+ 1 more

3 Bed
2 Bath
1930 sft

4918 Blue Water Cir, Granbury, TX, 76049

3 Bed
2 Bath
1544 sft

4412 Bobbie Ann Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 6100 Walraven Cir, Fort Worth, TX, 76133 earns $502/mo cash flow from $2,486/mo rent with a $1,366/mo payment. Total monthly income totals $2,486/mo, and annual cash flow totals $6,019/yr on $92,489 capital. ROI tracks 26.42% on current figures, and rental yield reads 10.69% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 138.97% and total cumulative return in cash sums $128,527. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,486/mo property income instead of your personal income.

Single Family

Built in 1960

9,757 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully renovated 3-bedroom, 2-bathroom home, nestled in a well-established community just minutes from downtown Fort Worth and with easy access to Hwy I-20. Surrounded by mature trees, this property offers a perfect blend of modern comfort and timeless charm. As you step through the front door, youre greeted by a dedicated foyer and dining area that seamlessly transitions into a cozy yet open living room. The spacious living area features stylish flooring and a statement brick fireplace, creating a warm and inviting atmosphere. The fully updated kitchen is a chefs dreamcomplete with sleek granite countertops, stainless steel appliances, and ample cabinet space. A contemporary tile backsplash and elegant lighting fixtures add a designer touch to the space. Both bathrooms have been tastefully updated, and the homes layout provides comfort and privacy, ideal for both everyday living and entertaining. Step outside to discover an oversized covered patioperfect for relaxing or hosting guests. The expansive backyard offers endless possibilities for outdoor activities, gardening, or even a future pool. With its prime location, high-end updates, and generous outdoor space, this home is truly move-in ready. Dont miss the opportunity to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873