Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 610 N Pecan St, Arlington, TX, 76011 priced at $290,000 converts $2,752/mo rent into $690/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,752/mo, and annual cash flow totals $8,282/yr on $96,135 invested. Return on cash invested prints 28.52% in year one, and rental yield reads 11.39% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 150.28% and total cumulative return in cash sums $144,472. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,752/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1984
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Doan-Hanh Tran • Novus Real Estate
Mls Name: NTREIS
Mls ID: #20969906
