Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 610 E Market St UNIT 2803, San Antonio, TX, 78205 generates $4,321/mo in rent and, after a $2,336/mo payment, leaves $618/mo in cash flow. Total monthly income is $4,321/mo, and annual cash flow is $7,410/yr on $158,225 invested. Return on cash invested sits at 24.59% in year one, and rental yield is 10.86% on a $477,300 entry. Equity gained on principal adds $3,080/yr, while 5% annual appreciation builds toward $131,869 over five years. Five-year ROI reaches 130.02% and total cumulative return in cash sums $205,725. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,321/mo property income rather than buyer’s personal income.
Apartment
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78205, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,560 (100%) |
| Owner Occupied HU | 125 ( 8.0%) |
| Renter Occupied HU | 1,074 (68.8%) |
| Vacant Housing Units | 361 (23.1%) |
| Median Home Value | $588,483 |
| Average Home Value | $581,200 |
Residential
1,561
Single Family
35
Multi-Family
1,526
Businesses
1,271
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listing removed | $495,000 |
| 2025-01-29 | Listed for sale | $495,000 |
| 2025-01-23 | Listing removed | $491,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $11638.65 | 0.59% | $460,000 | 2.68% |
| 2023-06-26 | $11570.90 | -3.21% | $448,000 | 4.92% |
| 2022-06-26 | $11954.08 | 0.40% | $427,000 | 3.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
