Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bristol at 61 Vincent Rd, Bristol, CT, 06010 priced at $260,000 converts $2,538/mo rent into $742/mo cash flow after a $1,273/mo obligation. Total monthly income equals $2,538/mo, and annual cash flow totals $8,904/yr on $86,190 invested. Return on cash invested prints 30.24% in year one, and rental yield reads 11.71% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 159.17% and total cumulative return in cash sums $137,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,538/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Multi Family
Built in 1916
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $349,900 |
| 2025-09-22 | Pending sale | $349,900 |
| 2025-09-12 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4976.00 | 4.93% | $156,240 | N/A |
| 2023-10-15 | $4742.00 | 13.66% | $156,240 | 43.63% |
| 2022-10-15 | $4172.00 | N/A | $108,780 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
