Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crozet at 6082 Rothwell Ln, Crozet, VA, 22932 earns from $3,643/mo rent with a $3,671/mo payment. Total monthly income totals $3,643/mo. ROI tracks 15.63% on current figures, and rental yield reads 5.83% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 79.72% and total cumulative return in cash sums $196,710. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,643/mo property income instead of your personal income.
Single Family
Built in 2010
10,018 sqft lot
$N/A/sqft
$211 quarterly HOA
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $750,000 |
| 2010-05-27 | Sold | $488,970 |
| 2009-12-18 | Sold | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $5673.12 | -4.64% | $664,300 | -4.64% |
| 2023-05-23 | $5948.96 | 12.21% | $696,600 | 12.21% |
| 2022-05-23 | $5301.64 | 4.74% | $620,800 | 4.74% |
Listed by: GREG SLATER • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #664785
