Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 608 Willowwood Trl, Keller, TX, 76248 priced at $560,000 converts $3,355/mo rent into after a $2,741/mo obligation. Total monthly income equals $3,355/mo. Return on cash invested prints 15.68% in year one, and rental yield reads 7.19% against a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation compiles into $154,718 by year five. Five-year ROI reaches 81.46% and total cumulative return in cash sums $150,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,355/mo property income covering a $2,741/mo payment, not borrower’s personal income.
Single Family
Built in 1996
8,015 sqft lot
$N/A/sqft
$545 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $560,000 |
| 2021-08-20 | Sold | N/A |
| 2021-07-22 | Pending sale | $484,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $7023.15 | -5.57% | $470,000 | -6.00% |
| 2023-06-20 | $7437.70 | N/A | $500,000 | 14.28% |
| 2022-06-20 | N/A | N/A | $437,528 | 19.72% |
Listed by: Johnny Williams • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20971049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
