Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smyrna at 607 River Bend Cir SW, Smyrna, GA, 30082 earns $1,150/mo cash flow from $3,371/mo rent with a $1,786/mo payment. Total monthly income totals $3,371/mo, and annual cash flow totals $13,800/yr on $120,998 capital. ROI tracks 31.31% on current figures, and rental yield reads 11.08% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 163.89% and total cumulative return in cash sums $198,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,371/mo property income instead of your personal income.
Single Family
Built in 1986
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,464 (100%) |
| Owner Occupied HU | 8,352 (67.0%) |
| Renter Occupied HU | 3,462 (27.8%) |
| Vacant Housing Units | 650 ( 5.2%) |
| Median Home Value | $483,359 |
| Average Home Value | $513,400 |
Residential
12,117
Single Family
9,552
Multi-Family
2,565
Businesses
507
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7692786
