Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 606 W 81st St APT 215, Hialeah, FL, 33014 generates $3,032/mo in rent and, after a $910/mo payment, leaves $1,453/mo in cash flow. Total monthly income is $3,032/mo, and annual cash flow is $17,439/yr on $61,659 invested. Return on cash invested sits at 48.19% in year one, and rental yield is 19.56% on a $186,000 entry. Equity gained on principal adds $1,200/yr, while 5% annual appreciation builds toward $51,388 over five years. Five-year ROI reaches 257.59% and total cumulative return in cash sums $158,824. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,032/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 33014, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,454 (100%) |
| Owner Occupied HU | 6,918 (42.0%) |
| Renter Occupied HU | 8,748 (53.2%) |
| Vacant Housing Units | 788 ( 4.8%) |
| Median Home Value | $513,421 |
| Average Home Value | $573,531 |
Residential
16,190
Single Family
9,197
Multi-Family
6,993
Businesses
2,055
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $186,000 |
| 2021-11-22 | Sold | $146,100 |
| 2021-10-11 | Contingent | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2192.98 | 12.92% | $113,883 | 10.00% |
| 2022-08-30 | $1942.06 | 20.95% | $103,530 | 38.84% |
| 2021-08-30 | $1605.73 | 4.97% | $74,570 | 10.00% |
Listed by: Luz Cabrera • Genesis Realty Services Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11650768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
