Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 606 W 81st St APT 202, Hialeah, FL, 33014 generates $2,953/mo in rent and, after a $1,076/mo payment, leaves $1,037/mo in cash flow. Total monthly income is $2,953/mo, and annual cash flow is $12,440/yr on $72,897 invested. Return on cash invested sits at 36.97% in year one, and rental yield is 16.11% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 197.68% and total cumulative return in cash sums $144,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,953/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$413 monthly HOA
Neighborhood data shown for ZIP Code: 33014, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,454 (100%) |
| Owner Occupied HU | 6,918 (42.0%) |
| Renter Occupied HU | 8,748 (53.2%) |
| Vacant Housing Units | 788 ( 4.8%) |
| Median Home Value | $513,421 |
| Average Home Value | $573,531 |
Residential
16,190
Single Family
9,197
Multi-Family
6,993
Businesses
2,055
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $219,900 |
| 2024-08-01 | Listing removed | N/A |
| 2024-01-31 | Listing removed | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2488.17 | 10.09% | $130,867 | 10.00% |
| 2022-12-26 | $2260.22 | 8.42% | $118,970 | 10.00% |
| 2021-12-26 | $2084.63 | -3.26% | $108,155 | -3.00% |
Listed by: Oreste Leccese Guerrero • Xfera Realty Group, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
