Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,780/mo, and a $4,478/mo payment. Purchase price stands at $914,950, and rental yield measures 4.96% with $3,780/mo rent. Return on cash invested shows 13.2% in year one, and 5% annual appreciation builds toward $252,784 over five years. Five-year ROI reaches 66.63% and total cumulative return in cash records $200,557. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $4,478/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,135 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sarah Carr • Lennar Sales Corp.
Mls Name: NWMLS
Mls ID: #2442381
