Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wills Pt at 6048 Vz County Rd #2120, Wills Pt, TX, 75169 uses $180,950 cash to close to unlock $2,026/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,692/mo payment keeps the spread at $169/mo. Purchase price stands at $550,000, and rental yield measures 8.9% with $4,080/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 110.85% and total cumulative return in cash records $200,578. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75169, Wills Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,834 (100%) |
| Owner Occupied HU | 5,380 (68.7%) |
| Renter Occupied HU | 1,664 (21.2%) |
| Vacant Housing Units | 790 (10.1%) |
| Median Home Value | $230,460 |
| Average Home Value | $317,907 |
Residential
6,794
Single Family
6,744
Multi-Family
50
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Listed for sale | $550,000 |
| 2025-09-01 | Listing removed | $550,000 |
| 2025-06-02 | Price change | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susana Romero • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #21053705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
