Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 604 Lost Trl, Granbury, TX, 76049 uses $64,643 cash to close to unlock $3,870/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $1,711/mo, and a $954/mo payment keeps the spread at $323/mo. Purchase price stands at $195,000, and rental yield measures 10.53% with $1,711/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 136.2% and total cumulative return in cash records $88,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,711/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1982
1,742 sqft lot
$N/A/sqft
$27 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $195,000 |
| 2025-04-12 | Listing removed | $229,000 |
| 2024-10-28 | Listed for sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $393.92 | -6.05% | $220,280 | 7.87% |
| 2023-05-14 | $419.30 | -55.24% | $204,210 | 19.88% |
| 2022-05-14 | $936.79 | -2.35% | $170,350 | 26.37% |
Listed by: Joelle Jackson • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20934735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
