Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6030 Willowbend Blvd, Houston, TX, 77096 uses $112,047 cash to close to unlock $21,993/yr annual cash flow and $1,833/mo monthly cash flow. Total monthly income runs $4,236/mo, and a $1,654/mo payment keeps the spread at $1,833/mo. Purchase price stands at $338,000, and rental yield measures 15.04% with $4,236/mo rent. Return on cash invested shows 39.54% in year one, and 5% annual appreciation builds toward $93,383 over five years. Five-year ROI reaches 209.31% and total cumulative return in cash records $234,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,236/mo property income covering a $1,654/mo payment rather than investor’s personal income.
Single Family
Built in 1963
10,258 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77096, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,929 (100%) |
| Owner Occupied HU | 6,665 (41.8%) |
| Renter Occupied HU | 7,735 (48.6%) |
| Vacant Housing Units | 1,529 ( 9.6%) |
| Median Home Value | $426,564 |
| Average Home Value | $488,229 |
Residential
15,435
Single Family
7,815
Multi-Family
7,620
Businesses
762
Date | Event | Price |
|---|---|---|
| 2024-05-07 | Listed for rent | $2,250 |
| 2024-04-27 | Listed for sale | $338,000 |
| 2023-12-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5420.90 | -11.68% | $269,053 | -3.47% |
| 2022-08-15 | $6137.46 | N/A | $278,736 | 14.08% |
| 2021-08-15 | N/A | N/A | $244,331 | 18.03% |
Listed by: Anthony Porcarello • Coldwell Banker Realty - Bellaire-Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #32632511
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
