Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ennis at 603 Vicksburg Dr, Ennis, TX, 75119 priced at $270,000 converts $2,220/mo rent into $270/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $3,244/yr on $89,505 invested. Return on cash invested prints 23.53% in year one, and rental yield reads 9.87% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 123.67% and total cumulative return in cash sums $110,689. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 2023
5,096 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $270,000 |
| 2024-01-31 | Sold | N/A |
| 2024-01-06 | Pending sale | $253,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $4086.13 | 462.06% | $189,771 | 462.28% |
| 2023-05-05 | $726.99 | N/A | $33,750 | N/A |
Listed by: Jordan Borders • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20925006
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
